Short-Term Rental (STR) Analyzer

Model seasonal rates & occupancy, fees, and expenses. Outputs ADR, RevPAR, Gross, NOI, Cap Rate, GRM, Cash-on-Cash.

Loading…

Property / Purchase

Seasonality

Pick which months are Peak / Shoulder / Off-Peak. Set ADR & occupancy per season. Avg stay affects cleaning fees per booking.

Peak

Shoulder

Off-Peak

Operating Expenses

Seasonal / Monthly Breakdown

ADR = Avg Daily Rate · RevPAR = Revenue per Available Roomnight
Month Season Nights Occ % ADR $ Booked Nights Bookings Rent Revenue $ Cleaning $ Platform $ Lodging Tax $ Gross $

Operating & Financing Summary

Operating Totals

Financing & Returns

© 2025 Northpoint Homes. All rights reserved.
This site is intended for informational purposes only and does not constitute legal, financial, or investment advice. All real estate transactions are subject to local, state, and federal laws.